AgeX Therapeutics Reports Third Quarter 2020 Financial Results and Provides Business Update
11/16/2020-
Sublicensed stem cell line ESI-053 to
ImStem Biotechnology for development of cell therapy candidate IMS001 for COVID-19 and acute respiratory distress syndrome from other causes. - Expanded agreement related to ESI clinical-grade pluripotent stem cell lines to provide AgeX independence to sublicense ESI lines to industry and academia for development of cellular therapeutics.
Q3 Highlights
-
AgeX sublicensed stem cell line ESI-053 to
ImStem Biotechnology, Inc. , a biopharmaceutical company developing embryonic stem cell (ESC)-derived mesenchymal stem cells (MSCs), for development of cell therapy candidate IMS001 for COVID-19 and acute respiratory distress syndrome (ARDS). The sublicense grants ImStem a non-exclusive, royalty-bearing sublicense to use AgeX’s clinical-grade ESC line ESI-053 to derive ImStem’s investigational MSC product candidate IMS001 for development of treatments for COVID-19 and for ARDS from other causes. ImStem will endeavor to file one or more investigational new drug (IND) applications for IMS001 in COVID-19 and/or ARDS with theU.S. Food and Drug Administration (FDA) or equivalent EU regulatory agency within 18 months. Under the agreement, AgeX will be entitled to receive revenues in the form of royalties on the sale of IMS001, if successfully developed by ImStem and approved for marketing by the FDA or foreign regulatory authorities, as well as a share of certain other revenues that ImStem may receive in connection with the development or commercialization of IMS001 in COVID-19 and ARDS treatment. -
AgeX,
Lineage Cell Therapeutics andES Cell International amended their License Agreement regarding ESI clinical-grade pluripotent stem cell lines for therapeutics purposes. The amendment secures AgeX independence to license out ESI cell lines as part of its collaboration and licensing model. The ESI stem cell lines are distinguished as the first clinical-grade human pluripotent stem cell lines created under current Good Manufacturing Practice as described in Cell Stem Cell (2007;1:490-4). They are listed on theNational Institutes of Health (NIH) Stem Cell Registry and are among the best characterized and documented stem cell lines in the world. ESI cells are among only a few pluripotent stem cell lines from which a derived cell therapy product candidate has been granted FDA IND clearance for human studies.
“This quarter, we continued to build upon our licensing and collaboration model through our new agreement with ImStem that provides us an avenue for participating financially in potential treatments for COVID-19 and acute respiratory distress syndrome or ARDS. Since the first of the year, AgeX has entered into six agreements that could lead to the development of new cell therapies by our licensees and collaborators, which utilize our core technologies and cell lines with potential future income streams to AgeX,” said
Liquidity and Capital Resources
AgeX is in need of additional capital to finance its operations. On
Going Concern Considerations
As required under Accounting Standards Update 2014-15, Presentation of Financial Statements-Going Concern (ASC 205-40), AgeX evaluates whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due within one year after the date its financial statements are issued. Based on AgeX’s most recent projected cash flows, and considering that loans from Juvenescence under the New Loan Agreement will be subject to Juvenescence’s discretion, AgeX believes that its cash and cash equivalents, the remaining
Third Quarter 2020 Operating Results
Revenues: Total revenues for the third quarter of 2020 were
Operating expenses: Operating expenses for the three months ended
The reconciliation between GAAP and non-GAAP operating expenses is provided in the financial tables included with this earnings release.
Research and development expenses were
General and administrative expenses decreased by
About
For more information, please visit www.agexinc.com or connect with the company on Twitter, LinkedIn, Facebook, and YouTube.
Forward-Looking Statements
Certain statements contained in this release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that are not historical fact including, but not limited to statements that contain words such as “will,” “believes,” “plans,” “anticipates,” “expects,” “estimates” should also be considered forward-looking statements. Forward-looking statements involve risks and uncertainties. Actual results may differ materially from the results anticipated in these forward-looking statements and as such should be evaluated together with the many uncertainties that affect the business of
CONDENSED CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT PAR VALUE AMOUNTS) |
||||||||
|
|
|
|
|
|
|
||
|
|
(Unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,107 |
|
|
$ |
2,352 |
|
Accounts and grants receivable, net |
|
|
241 |
|
|
|
363 |
|
Prepaid expenses and other current assets |
|
|
581 |
|
|
|
1,339 |
|
Total current assets |
|
|
1,929 |
|
|
|
4,054 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
442 |
|
|
|
1,126 |
|
Deposits and other long-term assets |
|
|
100 |
|
|
|
111 |
|
Intangible assets, net |
|
|
1,732 |
|
|
|
2,151 |
|
TOTAL ASSETS |
|
$ |
4,203 |
|
|
$ |
7,442 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
1,806 |
|
|
$ |
1,582 |
|
Loan due to Juvenescence, net of debt issuance cost, current portion |
|
|
1,884 |
|
|
|
- |
|
Related party payables, net |
|
|
71 |
|
|
|
64 |
|
Deferred revenues |
|
|
255 |
|
|
|
283 |
|
Right-of-use lease liability |
|
|
109 |
|
|
|
428 |
|
Paycheck Protection Program Loan |
|
|
435 |
|
|
|
- |
|
Insurance premium liability and other current liabilities |
|
|
294 |
|
|
|
940 |
|
Total current liabilities |
|
|
4,854 |
|
|
|
3,297 |
|
|
|
|
|
|
|
|
|
|
Loan due to Juvenescence, net of debt issuance cost, net of current portion |
|
|
3,095 |
|
|
|
1,528 |
|
TOTAL LIABILITIES |
|
|
7,949 |
|
|
|
4,825 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
- |
|
|
|
- |
|
Common stock, |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
90,880 |
|
|
|
88,353 |
|
Accumulated other comprehensive income |
|
|
92 |
|
|
|
69 |
|
Accumulated deficit |
|
|
(94,627 |
) |
|
|
(86,208 |
) |
|
|
|
(3,651 |
) |
|
|
2,218 |
|
Noncontrolling interest |
|
|
(95 |
) |
|
|
399 |
|
Total stockholders’ equity (deficit) |
|
|
(3,746 |
) |
|
|
2,617 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
$ |
4,203 |
|
|
$ |
7,442 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Subscription and advertisement revenues |
|
$ |
309 |
|
|
$ |
278 |
|
|
$ |
945 |
|
|
$ |
898 |
|
Grant revenues |
|
|
40 |
|
|
|
41 |
|
|
|
162 |
|
|
|
103 |
|
Other revenues |
|
|
85 |
|
|
|
92 |
|
|
|
256 |
|
|
|
178 |
|
Total revenues |
|
|
434 |
|
|
|
411 |
|
|
|
1,363 |
|
|
|
1,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
(50 |
) |
|
|
(49 |
) |
|
|
(120 |
) |
|
|
(165 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
384 |
|
|
|
362 |
|
|
|
1,243 |
|
|
|
1,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
839 |
|
|
|
1,447 |
|
|
|
3,792 |
|
|
|
4,435 |
|
General and administrative |
|
|
1,949 |
|
|
|
2,194 |
|
|
|
5,675 |
|
|
|
6,422 |
|
Total operating expenses |
|
|
2,788 |
|
|
|
3,641 |
|
|
|
9,467 |
|
|
|
10,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(2,404 |
) |
|
|
(3,279 |
) |
|
|
(8,224 |
) |
|
|
(9,843 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME/(EXPENSES): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
(149 |
) |
|
|
8 |
|
|
|
(288 |
) |
|
|
53 |
|
Other income (expense), net |
|
|
(12 |
) |
|
|
48 |
|
|
|
(6 |
) |
|
|
277 |
|
Total other income (expense), net |
|
|
(161 |
) |
|
|
56 |
|
|
|
(294 |
) |
|
|
330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS BEFORE INCOME TAXES |
|
|
(2,565 |
) |
|
|
(3,223 |
) |
|
|
(8,518 |
) |
|
|
(9,513 |
) |
Income tax provision |
|
|
- |
|
|
|
(54 |
) |
|
|
- |
|
|
|
(130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
|
|
(2,565 |
) |
|
|
(3,277 |
) |
|
|
(8,518 |
) |
|
|
(9,643 |
) |
Net loss attributable to noncontrolling interest |
|
|
22 |
|
|
|
56 |
|
|
|
99 |
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO AGEX |
|
$ |
(2,543 |
) |
|
$ |
(3,221 |
) |
|
$ |
(8,419 |
) |
|
$ |
(9,443 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED |
|
$ |
(0.07 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.25 |
) |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED |
|
|
37,679 |
|
|
|
37,640 |
|
|
|
37,662 |
|
|
|
37,143 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS) (UNAUDITED) |
||||||||
|
|
Nine Months Ended
|
|
|||||
|
|
2020 |
|
|
2019 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net loss attributable to AgeX |
|
$ |
(8,419 |
) |
|
$ |
(9,443 |
) |
Net loss attributable to noncontrolling interest |
|
|
(99 |
) |
|
|
(200 |
) |
Adjustments to reconcile net loss attributable to AgeX to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Gain on sale of equity method investment in Ascendance |
|
|
- |
|
|
|
(354 |
) |
Depreciation expense |
|
|
370 |
|
|
|
38 |
|
Amortization of intangible assets |
|
|
419 |
|
|
|
419 |
|
Amortization of right-of-use asset |
|
|
316 |
|
|
|
200 |
|
Amortization of debt issuance cost |
|
|
277 |
|
|
|
17 |
|
Stock-based compensation |
|
|
751 |
|
|
|
1,487 |
|
Foreign currency remeasurement gain (loss) and other |
|
|
58 |
|
|
|
85 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and grants receivable, net |
|
|
94 |
|
|
|
(103 |
) |
Prepaid expenses and other current assets |
|
|
767 |
|
|
|
331 |
|
Accounts payable and accrued liabilities |
|
|
237 |
|
|
|
319 |
|
Related party payables |
|
|
16 |
|
|
|
187 |
|
Insurance premium liability |
|
|
(713 |
) |
|
|
(600 |
) |
Deferred revenues and other liabilities |
|
|
(271 |
) |
|
|
(132 |
) |
Net cash used in operating activities |
|
|
(6,197 |
) |
|
|
(7,749 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from the sale of equity method investment in Ascendance |
|
|
- |
|
|
|
354 |
|
Security deposit paid |
|
|
- |
|
|
|
(74 |
) |
Purchase of equipment and other |
|
|
(20 |
) |
|
|
(346 |
) |
Net cash used in investing activities |
|
|
(20 |
) |
|
|
(66 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from exercise of warrants |
|
|
- |
|
|
|
4,500 |
|
Draw down on loan facility from Juvenescence |
|
|
4,700 |
|
|
|
500 |
|
Proceeds from Paycheck Protection Program Loan |
|
|
433 |
|
|
|
- |
|
Payment of debt related costs |
|
|
(149 |
) |
|
|
- |
|
Repayment of financing lease liability |
|
|
(15 |
) |
|
|
(22 |
) |
Net cash provided by financing activities |
|
|
4,969 |
|
|
|
4,978 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
3 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(1,245 |
) |
|
|
(2,839 |
) |
|
|
|
|
|
|
|
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH: |
|
|
|
|
|
|
|
|
At beginning of the period |
|
|
2,452 |
|
|
|
6,707 |
|
At end of the period |
|
$ |
1,207 |
|
|
$ |
3,868 |
|
Non-GAAP Financial Measures
This press release includes operating expenses prepared in accordance with accounting principles generally accepted in
Furthermore, management uses these non-GAAP financial measures in the aggregate and on an entity basis to establish budgets and operational goals, to manage AgeX’s business and to evaluate its performance and its programs in clinical development.
|
|||||||||
Reconciliation of Non-GAAP Financial Measure |
|||||||||
Adjusted Operating Expenses |
|||||||||
|
|||||||||
|
Amounts In Thousands and Unaudited |
|
|||||||
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|
|||||
|
2020 |
2019 |
|
2020 |
2019 |
|
|||
GAAP Operating Expenses - as reported |
|
3,641 |
|
|
|
|
|||
Stock-based compensation expense (1) |
(232) |
(491) |
|
(751) |
(1,487) |
|
|||
Depreciation and amortization expense (1) |
(263) |
(156) |
|
(789) |
(457) |
|
|||
Non-GAAP Operating Expenses, as adjusted |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
GAAP Operating Expenses - by entity |
|
|
|
|
|
|
|||
AgeX and subsidiaries other than LifeMap Sciences (2) |
|
|
|
|
|
|
|||
|
339 |
527 |
|
1,512 |
1,707 |
|
|||
GAAP Operating Expenses - by entity |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
Non-GAAP Operating Expenses - as adjusted, by entity |
|
|
|
|
|
|
|||
AgeX and subsidiaries other than LifeMap Sciences |
|
|
|
|
|
|
|||
|
227 |
411 |
|
1,172 |
1,361 |
|
|||
Non-GAAP Operating Expenses - as adjusted, by entity |
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
(1) |
Noncash charges |
(2) |
|
(3) |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20201116005977/en/
Contact for AgeX:
apark@agexinc.com
(510) 671-8620
Source: