AgeX Therapeutics Reports Fourth Quarter and Annual 2020 Financial Results and Provides Business Update
03/31/2021-
Sponsored research at
The Ohio State University to Generate Proof-of-Concept Animal Data for AgeX’s Brown Adipose Tissue (BAT) Cell Therapy Candidate for Diabetes and Obesity -
Sublicensed Stem Cell Line ESI-053 to
ImStem Biotechnology for Development of Cell Therapy Candidate IMS001 for COVID-19 and Acute Respiratory Distress Syndrome - Announced Preprint Article Relating to Regeneration, Aging, and Cancer
Recent Highlights
-
AgeX entered into a sponsored research agreement with
The Ohio State University using AgeX’s brown adipocyte tissue (BAT) cell therapy candidate AgeX-BAT1 in mice to determine whether transplantation of AgeX-BAT1 cells may improve diet-induced obesity, metabolic health including glucose metabolism, and cardiac function. Loss of non-shivering thermogenic BAT, also known as brown or good fat, in humans with aging is associated with obesity, type II diabetes, and cardiovascular disease. The research will utilize AgeX’s proprietary BAT cellular product candidate AgeX-BAT1. -
AgeX andImStem Biotechnology, Inc. (“ImStem”), a biopharmaceutical company developing embryonic stem cell (ESC) derived mesenchymal stem cells (MSCs) entered into a non-exclusive, royalty-bearing sublicense for the use of AgeX’s clinical-grade ESC line ESI-053 to derive ImStem’s investigational MSC product candidate IMS001 for development in COVID-19 as well as acute respiratory distress syndrome (ARDS) from other causes. Emerging preclinical and clinical data support the potential of MSCs to be useful in COVID-19 and ARDS from other causes. ImStem’s MSC product candidate IMS001 is derived from AgeX’s stem cell line ESI-053. InMarch 2020 , IMS001 gained FDA IND clearance to begin a human study in multiple sclerosis. -
AgeX announced on
March 12, 2021 the online publication of data relating to regeneration, aging, and cancer in bioRxiv. The paper titled “Differential Expression of α, β, and γ Protocadherin Isoforms During Differentiation, Aging, and Cancer” presents for the first time data relating to mechanisms cells may use in the process of regeneration. The paper discloses alterations in certain genes that may prevent regeneration from occurring in adult humans. It also provides evidence that the family of genes may be involved in a wide array of human cancers.
Liquidity and Capital Resources
Amendment to 2019 Loan Agreement
On
At-the-market Offering Facility
During
Going Concern Considerations
As required under Accounting Standards Update 2014-15, Presentation of Financial Statements-Going Concern (ASC 205-40), AgeX evaluates whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due within one year after the date its financial statements are issued. Based on AgeX’s most recent projected cash flows, AgeX believes that its cash and cash equivalents and available sources of debt and equity capital would not be sufficient to satisfy AgeX’s anticipated operating and other funding requirements for the twelve months following the filing of AgeX’s Annual Report on Form 10-K for the year ended
Balance Sheet Information
Cash, and cash equivalents, and restricted cash totaled
Fourth Quarter and Annual 2020 Operating Results
Revenues: Total Revenues for the fourth quarter of 2020 were
Operating expenses: Operating expenses for the three months ended
Operating expenses for the full year 2020 were
Research and development expenses for the year ended
General and administrative expenses for the year ended
The reconciliation between operating expenses determined in accordance with accounting principles generally accepted in
Other expense, net: Net other expense for the year ended
Net loss attributable to AgeX: The net loss attributable to AgeX for the year ended
About
For more information, please visit www.agexinc.com or connect with the company on Twitter, LinkedIn, Facebook, and YouTube.
Forward-Looking Statements
Certain statements contained in this release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that are not historical fact including, but not limited to statements that contain words such as “will,” “believes,” “plans,” “anticipates,” “expects,” “estimates” should also be considered forward-looking statements. Forward-looking statements involve risks and uncertainties. Actual results may differ materially from the results anticipated in these forward-looking statements and as such should be evaluated together with the many uncertainties that affect the business of
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands, except par value amounts) |
||||||||
|
|
|
|
|||||
|
|
2020 |
|
|
2019 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
527 |
|
|
$ |
2,352 |
|
Accounts and grants receivable, net |
|
|
326 |
|
|
|
363 |
|
Prepaid expenses and other current assets |
|
|
1,430 |
|
|
|
1,339 |
|
Total current assets |
|
|
2,283 |
|
|
|
4,054 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
- |
|
|
|
1,126 |
|
Deposits and other long-term assets |
|
|
50 |
|
|
|
111 |
|
Intangible assets, net |
|
|
1,592 |
|
|
|
2,151 |
|
TOTAL ASSETS |
|
$ |
3,925 |
|
|
$ |
7,442 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
1,656 |
|
|
$ |
1,582 |
|
Loan due to Juvenescence, net of debt issuance cost, current portion |
|
|
1,960 |
|
|
|
- |
|
Related party payables, net |
|
|
71 |
|
|
|
64 |
|
Deferred revenues, current portion |
|
|
275 |
|
|
|
283 |
|
Right-of-use lease liability |
|
|
- |
|
|
|
428 |
|
Paycheck Protection Program Loan |
|
|
436 |
|
|
|
- |
|
Insurance premium liability and other current liabilities |
|
|
959 |
|
|
|
940 |
|
Total current liabilities |
|
|
5,357 |
|
|
|
3,297 |
|
|
|
|
|
|
|
|
|
|
Loan due to Juvenescence, net of debt issuance cost, net of current portion |
|
|
3,900 |
|
|
|
1,528 |
|
Deferred revenues, net of current portion |
|
|
64 |
|
|
|
- |
|
TOTAL LIABILITIES |
|
|
9,321 |
|
|
|
4,825 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
- |
|
|
|
- |
|
Common stock, |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
91,810 |
|
|
|
88,353 |
|
Accumulated other comprehensive income |
|
|
143 |
|
|
|
69 |
|
Accumulated deficit |
|
|
(97,073 |
) |
|
|
(86,208 |
) |
|
|
|
(5,116 |
) |
|
|
2,218 |
|
Noncontrolling interest |
|
|
(280 |
) |
|
|
399 |
|
Total stockholders’ equity (deficit) |
|
|
(5,396 |
) |
|
|
2,617 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
$ |
3,925 |
|
|
$ |
7,442 |
|
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(In thousands, except per share data) |
||||||||
|
|
Year Ended |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
REVENUES: |
|
|
|
|
|
|
|
|
Subscription and advertisement revenues |
|
$ |
1,265 |
|
|
$ |
1,295 |
|
Grant revenues |
|
|
307 |
|
|
|
180 |
|
Other revenues |
|
|
296 |
|
|
|
253 |
|
Total revenues |
|
|
1,868 |
|
|
|
1,728 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
(158 |
) |
|
|
(244 |
) |
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,710 |
|
|
|
1,484 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
Research and development |
|
|
4,978 |
|
|
|
5,904 |
|
General and administrative |
|
|
7,403 |
|
|
|
8,139 |
|
Total operating expenses |
|
|
12,381 |
|
|
|
14,043 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(10,671 |
) |
|
|
(12,559 |
) |
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES), NET: |
|
|
|
|
|
|
|
|
Interest income (expense), net |
|
|
(499 |
) |
|
|
29 |
|
Other income, net |
|
|
44 |
|
|
|
294 |
|
Total other income (expense), net |
|
|
(455 |
) |
|
|
323 |
|
|
|
|
|
|
|
|
|
|
NET LOSS BEFORE INCOME TAXES |
|
|
(11,126 |
) |
|
|
(12,236 |
) |
Income tax provision benefit (expense) |
|
|
150 |
|
|
|
(148 |
) |
|
|
|
|
|
|
|
|
|
NET LOSS |
|
|
(10,976 |
) |
|
|
(12,384 |
) |
Net loss attributable to noncontrolling interest |
|
|
111 |
|
|
|
230 |
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO AGEX |
|
$ |
(10,865 |
) |
|
$ |
(12,154 |
) |
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE: |
|
|
|
|
|
|
|
|
BASIC AND DILUTED |
|
$ |
(0.29 |
) |
|
$ |
(0.33 |
) |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
BASIC AND DILUTED |
|
|
37,669 |
|
|
|
37,271 |
|
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
|
|
Year Ended |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net loss attributable to AgeX |
|
$ |
(10,865 |
) |
|
$ |
(12,154 |
) |
Net loss attributable to noncontrolling interest |
|
|
(111 |
) |
|
|
(230 |
) |
Adjustments to reconcile net loss attributable to AgeX to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Gain on sale of equity method investment in Ascendance |
|
|
- |
|
|
|
(354 |
) |
Depreciation expense |
|
|
699 |
|
|
|
91 |
|
Amortization of intangible assets |
|
|
559 |
|
|
|
558 |
|
Amortization of right-of-use asset |
|
|
424 |
|
|
|
302 |
|
Amortization of debt issuance cost |
|
|
487 |
|
|
|
54 |
|
Stock-based compensation |
|
|
933 |
|
|
|
1,907 |
|
Foreign currency remeasurement gain and other |
|
|
119 |
|
|
|
76 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts and grant receivables, net |
|
|
10 |
|
|
|
(232 |
) |
Prepaid expenses and other current assets |
|
|
839 |
|
|
|
473 |
|
Accounts payable and accrued liabilities |
|
|
340 |
|
|
|
169 |
|
Related party payables |
|
|
15 |
|
|
|
(68 |
) |
Insurance premium liability |
|
|
(713 |
) |
|
|
(599 |
) |
Deferred revenues |
|
|
57 |
|
|
|
(34 |
) |
Other current liabilities |
|
|
(610 |
) |
|
|
(119 |
) |
Net cash used in operating activities |
|
|
(7,817 |
) |
|
|
(10,160 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from the sale of equity method investment in Ascendance |
|
|
- |
|
|
|
354 |
|
Security deposit paid |
|
|
- |
|
|
|
(74 |
) |
Purchase of equipment and other |
|
|
(20 |
) |
|
|
(641 |
) |
Net cash used in investing activities |
|
|
(20 |
) |
|
|
(361 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from exercise of warrants |
|
|
- |
|
|
|
4,500 |
|
Draw down on loan facility from Juvenescence |
|
|
5,700 |
|
|
|
1,800 |
|
Proceeds from Paycheck Protection Program Loan |
|
|
433 |
|
|
|
- |
|
Payment of debt related costs |
|
|
(157 |
) |
|
|
- |
|
Repayment of financing lease liability |
|
|
(15 |
) |
|
|
(35 |
) |
Net cash provided by financing activities |
|
|
5,961 |
|
|
|
6,265 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,875 |
) |
|
|
(4,255 |
) |
|
|
|
|
|
|
|
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH: |
|
|
|
|
|
|
|
|
Beginning of year |
|
|
2,452 |
|
|
|
6,707 |
|
End of year |
|
$ |
577 |
|
|
$ |
2,452 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid during the year for interest |
|
$ |
12 |
|
|
$ |
12 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING AND INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Issuance of common stock upon vesting of restricted stock units |
|
$ |
21 |
|
|
$ |
- |
|
Issuance of common stock to Juvenescence |
|
$ |
37 |
|
|
$ |
56 |
|
Issuance of warrants to Juvenescence |
|
$ |
1,640 |
|
|
$ |
236 |
|
Non-GAAP Financial Measures
This press release includes operating expenses prepared in accordance with accounting principles generally accepted in
Furthermore, management uses these non-GAAP financial measures in the aggregate and on an entity basis to establish budgets and operational goals, to manage AgeX’s business and to evaluate its performance and its programs in clinical development.
|
|||||||||||||
Reconciliation of Non-GAAP Financial Measure |
|||||||||||||
Adjusted Operating Expenses |
|||||||||||||
(In thousands) |
|||||||||||||
For the Three Months Ended December 31,
|
For the Year Ended |
||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||
GAAP Operating Expenses - as reported |
$ |
2,914 |
|
$ |
3,186 |
|
$ |
12,381 |
|
$ |
14,043 |
|
|
Stock-based compensation expense (1) |
|
(182 |
) |
|
(420 |
) |
|
(933 |
) |
|
(1,907 |
) |
|
Depreciation and amortization expense (1) |
|
(469 |
) |
|
(192 |
) |
|
(1,258 |
) |
|
(649 |
) |
|
Non-GAAP Operating Expenses, as adjusted |
$ |
2,263 |
|
$ |
2,574 |
|
$ |
10,190 |
|
$ |
11,487 |
|
|
GAAP Operating Expenses - by entity |
|||||||||||||
|
$ |
2,479 |
|
$ |
2,651 |
|
$ |
10,434 |
|
$ |
11,801 |
|
|
|
|
435 |
|
|
535 |
|
|
1,947 |
|
|
2,242 |
|
|
GAAP Operating Expenses - by entity |
$ |
2,914 |
|
$ |
3,186 |
|
$ |
12,381 |
|
$ |
14,043 |
|
|
Non-GAAP Operating Expenses - as adjusted, by entity |
|||||||||||||
|
$ |
1,940 |
|
$ |
2,153 |
|
$ |
8,695 |
|
$ |
9,705 |
|
|
|
|
323 |
|
|
421 |
|
|
1,495 |
|
|
1,782 |
|
|
Non-GAAP Operating Expenses - as adjusted, by entity |
$ |
2,263 |
|
$ |
2,574 |
|
$ |
10,190 |
|
$ |
11,487 |
|
(1) Noncash charges |
(2) AgeX Therapeutics, Inc. includes |
(3) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210331005921/en/
Contact for AgeX:
apark@agexinc.com
(510) 671-8620
Source: